| NO. | ITEM | UNIT | QTY | Jamestown Contr LLC | Peters & White Co | Suburban Grading | Henderson Inc | Inner-View Ltd | Henry S Branscome | Walter C Via Enterprises | Tidewater Utility Const | J Sanders Const | Kevcor Contracting Corp | M&W Construction | Basic Construction | |||||||||||||
| 1 | Mobilization, Complete (up to 5% of total price of all other base bid items) | LS | 1 | $60,000.00 | $ 60,000.00 | $100,000.00 | $ 100,000.00 | $200,000.00 | $ 200,000.00 | $145,287.09 | $ 145,287.09 | $210,000.00 | $ 210,000.00 | $100,140.00 | $ 100,140.00 | $100,000.00 | $ 100,000.00 | $100,000.00 | $ 100,000.00 | $90,000.00 | $ 90,000.00 | $260,000.00 | $ 260,000.00 | $130,000.00 | $ 130,000.00 | $106,000.00 | $ 106,000.00 | |
| 2 | Undercut Excavation with Bedding Backiill as Directed by Owner | CY | 1,000 | $ 1.00 | $ 1,000.00 | $ 15.00 | $ 15,000.00 | $ 85.00 | $ 85,000.00 | $ 66.14 | $ 66,140.00 | $ 40.00 | $ 40,000.00 | $ 77.66 | $ 77,660.00 | $ 1.00 | $ 1,000.00 | $ 0.01 | $ 10.00 | $ 25.00 | $ 25,000.00 | $ 78.00 | $ 78,000.00 | $ 90.00 | $ 90,000.00 | $ 20.20 | $ 20,200.00 | |
| 3 | Select Material, Type II ~ Sand as Directed by Owner | Ton | 12,000 | $ 3.00 | $ 36,000.00 | $ 18.00 | $ 216,000.00 | $ 1.00 | $ 12,000.00 | $ 51.18 | $ 614,160.00 | $ 12.50 | $ 150,000.00 | $ 18.94 | $ 227,280.00 | $ 1.00 | $ 12,000.00 | $ 5.00 | $ 60,000.00 | $ 0.01 | $ 120.00 | $ 44.00 | $ 528,000.00 | $ 24.00 | $ 288,000.00 | $ 13.20 | $ 158,400.00 | |
| 4 | Select Material, Type Il - Stone as Directed by Owner | Ton | 5,000 | $ 3.00 | $ 15,000.00 | $ 29.00 | $ 145,000.00 | $ 2.00 | $ 10,000.00 | $ 54.44 | $ 272,200.00 | $ 30.00 | $ 150,000.00 | $ 33.00 | $ 165,000.00 | $ 20.00 | $ 100,000.00 | $ 15.00 | $ 75,000.00 | $ 0.01 | $ 50.00 | $ 75.00 | $ 375,000.00 | $ 40.00 | $ 200,000.00 | $ 24.60 | $ 123,000.00 | |
| 5 | Miscellaneous Unclassified Excavation as Directed by Owner | CY | 1,000 | $ 15.00 | $ 15,000.00 | $ 10.00 | $ 10,000.00 | $ 12.50 | $ 12,500.00 | $ 12.77 | $ 12,770.00 | $ 25.00 | $ 25,000.00 | $ 23.21 | $ 23,210.00 | $ 1.00 | $ 1,000.00 | $ 0.01 | $ 10.00 | $ 0.01 | $ 10.00 | $ 80.00 | $ 80,000.00 | $ 20.00 | $ 20,000.00 | $ 7.80 | $ 7,800.00 | |
| 6 | Rock Check Dam | Each | 40 | $ 50.00 | $ 2,000.00 | $ 100.00 | $ 4,000.00 | $ 412.50 | $ 16,500.00 | $ 105.79 | $ 4,231.60 | $ 350.00 | $ 14,000.00 | $ 276.67 | $ 11,066.80 | $ 20.00 | $ 800.00 | $ 50.00 | $ 2,000.00 | $ 75.00 | $ 3,000.00 | $ 175.00 | $ 7,000.00 | $ 450.00 | $ 18,000.00 | $ 239.00 | $ 9,560.00 | |
| 7 | Temporary Silt Fence | LF | 10,000 | $ 1.00 | $ 10,000.00 | $ 1.00 | $ 10,000.00 | $ 1.38 | $ 13,800.00 | $ 1.14 | $ 11,400.00 | $ 4.00 | $ 40,000.00 | $ 0.82 | $ 8,200.00 | $ 1.25 | $ 12,500.00 | $ 0.85 | $ 8,500.00 | $ 1.00 | $ 10,000.00 | $ 3.75 | $ 37,500.00 | $ 1.00 | $ 10,000.00 | $ 0.93 | $ 9,300.00 | |
| 8 | Temporary Silt Fence with wire Support | LF | 1,500 | $ 2.00 | $ 3,000.00 | $ 2.00 | $ 3,000.00 | $ 2.48 | $ 3,720.00 | $ 2.47 | $ 3,705.00 | $ 6.00 | $ 9,000.00 | $ 1.65 | $ 2,475.00 | $ 2.00 | $ 3,000.00 | $ 1.75 | $ 2,625.00 | $ 2.00 | $ 3,000.00 | $ 6.00 | $ 9,000.00 | $ 2.10 | $ 3,150.00 | $ 1.50 | $ 2,250.00 | |
| 9 | Tree Protection | LF | 2,000 | $ 1.15 | $ 2,300.00 | $ 2.00 | $ 4,000.00 | $ 2.50 | $ 5,000.00 | $ 1.71 | $ 3,420.00 | $ 3.00 | $ 6,000.00 | $ 0.98 | $ 1,960.00 | $ 1.00 | $ 2,000.00 | $ 1.00 | $ 2,000.00 | $ 0.01 | $ 20.00 | $ 6.00 | $ 12,000.00 | $ 2.30 | $ 4,600.00 | $ 1.30 | $ 2,600.00 | |
| 10 | Aggregate Base Material, Complete-in-Place | Ton | 3,000 | $ 16.00 | $ 48,000.00 | $ 28.00 | $ 84,000.00 | $ 63.75 | $ 191,250.00 | $ 32.91 | $ 98,730.00 | $ 35.00 | $ 105,000.00 | $ 28.92 | $ 86,760.00 | $ 20.00 | $ 60,000.00 | $ 44.00 | $ 132,000.00 | $ 16.00 | $ 48,000.00 | $ 37.00 | $ 111,000.00 | $ 32.00 | $ 96,000.00 | $ 31.60 | $ 94,800.00 | |
| 11 | Allowance for Aggregate Base Material, Complete-in-Place | Ton | 1,200 | $ 11.00 | $ 13,200.00 | $ 28.00 | $ 33,600.00 | $ 32.50 | $ 39,000.00 | $ 28.92 | $ 34,704.00 | $ 35.00 | $ 42,000.00 | $ 28.92 | $ 34,704.00 | $ 20.00 | $ 24,000.00 | $ 32.00 | $ 38,400.00 | $ 16.00 | $ 19,200.00 | $ 37.00 | $ 44,400.00 | $ 32.00 | $ 38,400.00 | $ 21.10 | $ 25,320.00 | |
| 12 | Prime Coat Qver Trench Prior to Reconstruction, Complete-in-Place | LF | 6,600 | $ 2.00 | $ 13,200.00 | $ 3.00 | $ 19,800.00 | $ 2.75 | $ 18,150.00 | $ 2.12 | $ 13,992.00 | $ 30.00 | $ 198,000.00 | $ 0.72 | $ 4,752.00 | $ 2.00 | $ 13,200.00 | $ 4.00 | $ 26,400.00 | $ 2.00 | $ 13,200.00 | $ 5.00 | $ 33,000.00 | $ 8.00 | $ 52,800.00 | $ 2.30 | $ 15,180.00 | |
| 13 | Reconstructed Asphalt Pavement, Complete-in-Place | SY | 20,000 | $ 8.00 | $ 160,000.00 | $ 9.00 | $ 180,000.00 | $ 10.24 | $ 204,800.00 | $ 8.68 | $ 173,600.00 | $ 12.00 | $ 240,000.00 | $ 12.39 | $ 247,800.00 | $ 13.00 | $ 260,000.00 | $ 28.00 | $ 560,000.00 | $ 9.50 | $ 190,000.00 | $ 20.00 | $ 400,000.00 | $ 8.60 | $ 172,000.00 | $ 15.10 | $ 302,000.00 | |
| 14 | Allowance for Reconstructed Asphalt Pavement, Complete-in~Place | SY | 7,200 | $ 1.00 | $ 7,200.00 | $ 9.00 | $ 64,800.00 | $ 10.24 | $ 73,728.00 | $ 8.86 | $ 63,792.00 | $ 12.00 | $ 86,400.00 | $ 12.13 | $ 87,336.00 | $ 13.00 | $ 93,600.00 | $ 22.00 | $ 158,400.00 | $ 9.50 | $ 68,400.00 | $ 15.00 | $ 108,000.00 | $ 8.60 | $ 61,920.00 | $ 15.40 | $ 110,880.00 | |
| 15 | Reset Existing Valve Box or Manhole Frame and Cover, Installed Complete-in-Place | Each | 15 | $ 30.00 | $ 450.00 | $ 200.00 | $ 3,000.00 | $ 250.00 | $ 3,750.00 | $ 125.74 | $ 1,886.10 | $ 300.00 | $ 4,500.00 | $ 485.00 | $ 7,275.00 | $ 100.00 | $ 1,500.00 | $ 25.00 | $ 375.00 | $ 150.00 | $ 2,250.00 | $ 300.00 | $ 4,500.00 | $ 698.00 | $ 10,470.00 | $ 131.00 | $ 1,965.00 | |
| 16 | Concrete Driveway Restoration at Main Line or Lateral Crossing | LF | 20 | $ 60.00 | $ 1,200.00 | $ 50.00 | $ 1,000.00 | $ 52.19 | $ 1,043.80 | $ 130.87 | $ 2,617.40 | $ 75.00 | $ 1,500.00 | $ 106.15 | $ 2,123.00 | $ 50.00 | $ 1,000.00 | $ 50.00 | $ 1,000.00 | $ 50.00 | $ 1,000.00 | $ 72.00 | $ 1,440.00 | $ 70.00 | $ 1,400.00 | $ 59.80 | $ 1,196.00 | |
| 17 | Exposed Aggregate Concrete Driveway Restoration at Main Line or Lateral Crossing | LF | 20 | $ 50.00 | $ 1,000.00 | $ 100.00 | $ 2,000.00 | $ 58.44 | $ 1,168.80 | $ 144.12 | $ 2,882.40 | $ 90.00 | $ 1,800.00 | $ 116.45 | $ 2,329.00 | $ 60.00 | $ 1,200.00 | $ 50.00 | $ 1,000.00 | $ 80.00 | $ 1,600.00 | $ 95.00 | $ 1,900.00 | $ 90.00 | $ 1,800.00 | $ 65.80 | $ 1,316.00 | |
| 18 | Asphalt Driveway Restoration at Main Line or Lateral Crossing | LF | 20 | $ 32.00 | $ 640.00 | $ 50.00 | $ 1,000.00 | $ 20.94 | $ 418.80 | $ 97.75 | $ 1,955.00 | $ 40.00 | $ 800.00 | $ 59.53 | $ 1,190.60 | $ 42.00 | $ 840.00 | $ 50.00 | $ 1,000.00 | $ 20.00 | $ 400.00 | $ 40.00 | $ 800.00 | $ 84.00 | $ 1,680.00 | $ 23.50 | $ 470.00 | |
| 19 | Concrete Driveway Restoration at Longitudinal Lateral Installation in Driveway | SY | 100 | $ 50.00 | $ 5,000.00 | $ 75.00 | $ 7,500.00 | $ 81.44 | $ 8,144.00 | $ 96.15 | $ 9,615.00 | $ 70.00 | $ 7,000.00 | $ 93.16 | $ 9,316.00 | $ 38.00 | $ 3,800.00 | $ 65.00 | $ 6,500.00 | $ 45.00 | $ 4,500.00 | $ 65.00 | $ 6,500.00 | $ 41.00 | $ 4,100.00 | $ 89.70 | $ 8,970.00 | |
| 20 | Exposed Aggregate Driveway Restoration at Longitudinal Lateral Installation in Driveway | SY | 100 | $ 50.00 | $ 5,000.00 | $ 110.00 | $ 11,000.00 | $ 112.69 | $ 11,269.00 | $ 108.24 | $ 10,824.00 | $ 80.00 | $ 8,000.00 | $ 103.46 | $ 10,346.00 | $ 38.00 | $ 3,800.00 | $ 65.00 | $ 6,500.00 | $ 70.00 | $ 7,000.00 | $ 85.00 | $ 8,500.00 | $ 61.00 | $ 6,100.00 | $ 102.00 | $ 10,200.00 | |
| 21 | Asphalt Driveway Restoration at Longitudinal Lateral Installation in Driveway | SY | 150 | $ 15.00 | $ 2,250.00 | $ 50.00 | $ 7,500.00 | $ 40.53 | $ 6,079.50 | $ 63.75 | $ 9,562.50 | $ 40.00 | $ 6,000.00 | $ 42.21 | $ 6,331.50 | $ 15.00 | $ 2,250.00 | $ 50.00 | $ 7,500.00 | $ 12.00 | $ 1,800.00 | $ 20.00 | $ 3,000.00 | $ 48.00 | $ 7,200.00 | $ 29.10 | $ 4,365.00 | |
| 22 | Aggregate Driveway Restoration | Ton | 350 | $ 25.00 | $ 8,750.00 | $ 28.00 | $ 9,800.00 | $ 41.25 | $ 14,437.50 | $ 36.20 | $ 12,670.00 | $ 35.00 | $ 12,250.00 | $ 38.32 | $ 13,412.00 | $ 20.00 | $ 7,000.00 | $ 50.00 | $ 17,500.00 | $ 25.00 | $ 8,750.00 | $ 37.00 | $ 12,950.00 | $ 45.00 | $ 15,750.00 | $ 21.30 | $ 7,455.00 | |
| 23 | 12" Culvert Pipe, Installed Complete-in-Place | LF | 120 | $ 20.00 | $ 2,400.00 | $ 40.00 | $ 4,800.00 | $ 61.25 | $ 7,350.00 | $ 99.56 | $ 11,947.20 | $ 60.00 | $ 7,200.00 | $ 30.48 | $ 3,657.60 | $ 12.00 | $ 1,440.00 | $ 48.00 | $ 5,760.00 | $ 25.00 | $ 3,000.00 | $ 58.00 | $ 6,960.00 | $ 39.00 | $ 4,680.00 | $ 30.60 | $ 3,672.00 | |
| 24 | 15" Culvert Pipe, Installed Complete-in-Place | LF | 240 | $ 22.00 | $ 5,280.00 | $ 50.00 | $ 12,000.00 | $ 65.13 | $ 15,631.20 | $ 107.11 | $ 25,706.40 | $ 65.00 | $ 15,600.00 | $ 33.92 | $ 8,140.80 | $ 15.00 | $ 3,600.00 | $ 52.00 | $ 12,480.00 | $ 30.00 | $ 7,200.00 | $ 70.00 | $ 16,800.00 | $ 37.00 | $ 8,880.00 | $ 33.60 | $ 8,064.00 | |
| 25 | 18" Culvert Pipe, Installed Complete-in-Place | LF | 40 | $ 24.00 | $ 960.00 | $ 60.00 | $ 2,400.00 | $ 68.94 | $ 2,757.60 | $ 122.29 | $ 4,891.60 | $ 80.00 | $ 3,200.00 | $ 38.91 | $ 1,556.40 | $ 18.00 | $ 720.00 | $ 60.00 | $ 2,400.00 | $ 40.00 | $ 1,600.00 | $ 88.00 | $ 3,520.00 | $ 58.00 | $ 2,320.00 | $ 42.50 | $ 1,700.00 | |
| 26 | 24" Culvert Pipe, Installed Complete-in-Place | LF | 40 | $ 35.00 | $ 1,400.00 | $ 70.00 | $ 2,800.00 | $ 81.25 | $ 3,250.00 | $ 133.18 | $ 5,327.20 | $ 90.00 | $ 3,600.00 | $ 50.47 | $ 2,018.80 | $ 30.00 | $ 1,200.00 | $ 70.00 | $ 2,800.00 | $ 50.00 | $ 2,000.00 | $ 110.00 | $ 4,400.00 | $ 75.00 | $ 3,000.00 | $ 83.20 | $ 3,328.00 | |
| 27 | 8" PVC SDR 26 Gravity Sewer Main in Street Right-of-Way, Installed Complete-in-Place | LF | 1,350 | $ 85.00 | $ 114,750.00 | $ 50.00 | $ 67,500.00 | $ 160.30 | $ 216,405.00 | $ 47.05 | $ 63,517.50 | $ 60.00 | $ 81,000.00 | $ 34.40 | $ 46,440.00 | $ 100.00 | $ 135,000.00 | $ 125.00 | $ 168,750.00 | $ 100.00 | $ 135,000.00 | $ 220.00 | $ 297,000.00 | $ 45.00 | $ 60,750.00 | $ 78.40 | $ 105,840.00 | |
| 28 | 8" C900 Class 150 Gravity Sewer Main in Street Right-off Way, Installed Complete-in-Place | LF | 3,350 | $ 96.00 | $ 321,600.00 | $ 100.00 | $ 335,000.00 | $ 294.36 | $ 986,106.00 | $ 90.49 | $ 303,141.50 | $ 320.00 | $ 1,072,000.00 | $ 50.46 | $ 169,041.00 | $ 109.00 | $ 365,150.00 | $ 225.00 | $ 753,750.00 | $ 160.00 | $ 536,000.00 | $ 265.00 | $ 887,750.00 | $ 49.00 | $ 164,150.00 | $ 98.20 | $ 328,970.00 | |
| 29 | 8" C900 Class 150 Gravity Sewer Main in Easement; Installed Complete-in-Place | LF | 1500 | $ 80.00 | $ 120,000.00 | $ 105.00 | $ 157,500.00 | $ 165.38 | $ 248,070.00 | $ 75.43 | $ 113,145.00 | $ 210.00 | $ 315,000.00 | $ 65.80 | $ 98,700.00 | $ 75.00 | $ 112,500.00 | $ 150.00 | $ 225,000.00 | $ 140.00 | $ 210,000.00 | $ 275.00 | $ 412,500.00 | $ 89.00 | $ 133,500.00 | $ 105.00 | $ 157,500.00 | |
| 30 | 10" 0900 Class 150 Gravity Sewer Main in Street Right-of-Way, Installed Complete-in-Place | LF | 1,400 | $ 96.00 | $ 134,400.00 | $ 120.00 | $ 168,000.00 | $ 181.04 | $ 253,456.00 | $ 82.27 | $ 115,178.00 | $ 350.00 | $ 490,000.00 | $ 55.26 | $ 77,364.00 | $ 100.00 | $ 140,000.00 | $ 185.00 | $ 259,000.00 | $ 155.00 | $ 217,000.00 | $ 280.00 | $ 392,000.00 | $ 73.00 | $ 102,200.00 | $ 106.00 | $ 148,400.00 | |
| 31 | 10" 0900 Class 150 Gravity Sewer Main in Easement, Installed Complete-in-Place | LF | 1,500 | $ 85.00 | $ 127,500.00 | $ 120.00 | $ 180,000.00 | $ 323.99 | $ 485,985.00 | $ 98.19 | $ 147,285.00 | $ 200.00 | $ 300,000.00 | $ 68.85 | $ 103,275.00 | $ 85.00 | $ 127,500.00 | $ 165.00 | $ 247,500.00 | $ 145.00 | $ 217,500.00 | $ 305.00 | $ 457,500.00 | $ 93.00 | $ 139,500.00 | $ 117.00 | $ 175,500.00 | |
| 32 | Concrete Anchor for 4 to 8°/a Pipe Slope, Installed | Each | 40 | $ 35.00 | $ 1,400.00 | $ 600.00 | $ 24,000.00 | $ 154.23 | $ 6,169.20 | $ 479.39 | $ 19,175.60 | $ 1,400.00 | $ 56,000.00 | $ 685.41 | $ 27,416.40 | $ 200.00 | $ 8,000.00 | $ 1,200.00 | $ 48,000.00 | $ 650.00 | $ 26,000.00 | $ 950.00 | $ 38,000.00 | $ 820.00 | $ 32,800.00 | $ 499.00 | $ 19,960.00 | |
| 33 | Concrete Anchor for 8 to 20% Pipe Slope, Installed | Each | 30 | $ 35.00 | $ 1,050.00 | $ 750.00 | $ 22,500.00 | $ 514.95 | $ 15,448.50 | $ 1,576.31 | $ 47,289.30 | $ 1,400.00 | $ 42,000.00 | $ 685.41 | $ 20,562.30 | $ 200.00 | $ 6,000.00 | $ 1,800.00 | $ 54,000.00 | $ 700.00 | $ 21,000.00 | $ 1,450.00 | $ 43,500.00 | $ 970.00 | $ 29,100.00 | $ 578.00 | $ 17,340.00 | |
| 34 | Offset of Existing AC Water Main; Installed | LF | 200 | $ 60.00 | $ 12,000.00 | $ 75.00 | $ 15,000.00 | $ 362.50 | $ 72,500.00 | $ 54.86 | $ 10,972.00 | $ 90.00 | $ 18,000.00 | $ 54.38 | $ 10,876.00 | $ 30.00 | $ 6,000.00 | $ 140.00 | $ 28,000.00 | $ 150.00 | $ 30,000.00 | $ 293.00 | $ 58,600.00 | $ 65.00 | $ 13,000.00 | $ 41.50 | $ 8,300.00 | |
| 35 | Offset of Existing Water Main of any material other | LF | 200 | $ 45.00 | $ 9,000.00 | $ 50.00 | $ 10,000.00 | $ 343.75 | $ 68,750.00 | $ 57.47 | $ 11,494.00 | $ 90.00 | $ 18,000.00 | $ 54.53 | $ 10,906.00 | $ 30.00 | $ 6,000.00 | $ 90.00 | $ 18,000.00 | $ 75.00 | $ 15,000.00 | $ 218.00 | $ 43,600.00 | $ 76.00 | $ 15,200.00 | $ 41.60 | $ 8,320.00 | |
| 36 | 48" Diameter Pre-cast Concrete Manhole with Type B | Each | 26 | $ 4,600.00 | $ 119,600.00 | $ 7,500.00 | $ 195,000.00 | $ 9,587.50 | $ 249,275.00 | $ 3,609.78 | $ 93,854.28 | $ 6,000.00 | $ 156,000.00 | $ 4,247.00 | $ 110,422.00 | $ 5,500.00 | $ 143,000.00 | $ 9,000.00 | $ 234,000.00 | $ 6,200.00 | $ 161,200.00 | $ 8,900.00 | $ 231,400.00 | $ 4,550.00 | $ 118,300.00 | $ 3,720.00 | $ 96,720.00 | |
| 37 | 60" Diameter Pre-cast Concrete Manhole with Type B | Each | 16 | $ 9,400.00 | $ 150,400.00 | $ 11,000.00 | $ 176,000.00 | $ 21,005.00 | $ 336,080.00 | $ 8,470.76 | $ 135,532.16 | $ 12,000.00 | $ 192,000.00 | $ 9,006.00 | $ 144,096.00 | $ 10,000.00 | $ 160,000.00 | $ 17,000.00 | $ 272,000.00 | $ 9,800.00 | $ 156,800.00 | $ 16,100.00 | $ 257,600.00 | $ 11,390.00 | $ 182,240.00 | $ 6,650.00 | $ 106,400.00 | |
| 38 | Interior Drop Manhole-Connection; Installed | VF | 32 | $ 100.00 | $ 3,200.00 | $ 50.00 | $ 1,600.00 | $ 96.25 | $ 3,080.00 | $ 144.73 | $ 4,631.36 | $ 150.00 | $ 4,800.00 | $ 308.35 | $ 9,867.20 | $ 100.00 | $ 3,200.00 | $ 168.00 | $ 5,376.00 | $ 150.00 | $ 4,800.00 | $ 178.00 | $ 5,696.00 | $ 270.00 | $ 8,640.00 | $ 301.00 | $ 9,632.00 | |
| 39 | Standard Manhole Frame and Cover, Installed | Each | 35 | $ 300.00 | $ 10,500.00 | $ 350.00 | $ 12,250.00 | $ 427.50 | $ 14,962.50 | $ 517.27 | $ 18,104.45 | $ 500.00 | $ 17,500.00 | $ 283.25 | $ 9,913.75 | $ 350.00 | $ 12,250.00 | $ 475.00 | $ 16,625.00 | $ 500.00 | $ 17,500.00 | $ 600.00 | $ 21,000.00 | $ 700.00 | $ 24,500.00 | $ 239.00 | $ 8,365.00 | |
| 40 | Watertight Manhole Frame and Cover, Installed | Each | 7 | $ 365.00 | $ 2,555.00 | $ 450.00 | $ 3,150.00 | $ 566.25 | $ 3,963.75 | $ 244.47 | $ 1,711.29 | $ 650.00 | $ 4,550.00 | $ 324.45 | $ 2,271.15 | $ 375.00 | $ 2,625.00 | $ 500.00 | $ 3,500.00 | $ 550.00 | $ 3,850.00 | $ 645.00 | $ 4,515.00 | $ 960.00 | $ 6,720.00 | $ 425.00 | $ 2,975.00 | |
| 41 | 4" PVC SDR 26 Gravity Sewer Lateral, Installed | LF | 3,600 | $ 33.00 | $ 118,800.00 | $ 25.00 | $ 90,000.00 | $ 23.13 | $ 83,268.00 | $ 39.83 | $ 143,388.00 | $ 50.00 | $ 180,000.00 | $ 48.00 | $ 172,800.00 | $ 30.00 | $ 108,000.00 | $ 55.00 | $ 198,000.00 | $ 60.00 | $ 216,000.00 | $ 95.00 | $ 342,000.00 | $ 24.00 | $ 86,400.00 | $ 29.40 | $ 105,840.00 | |
| 42 | 4" PVC SDR 26 Gravity Sewer Lateral Cleanout | Each | 99 | $ 225.00 | $ 22,275.00 | $ 100.00 | $ 9,900.00 | $ 62.50 | $ 6,187.50 | $ 198.29 | $ 19,630.71 | $ 400.00 | $ 39,600.00 | $ 398.27 | $ 39,428.73 | $ 150.00 | $ 14,850.00 | $ 475.00 | $ 47,025.00 | $ 350.00 | $ 34,650.00 | $ 300.00 | $ 29,700.00 | $ 435.00 | $ 43,065.00 | $ 193.00 | $ 19,107.00 | |
| 43 | 1-1/2" PVC Sch. 80 Force Main, Installed Complete- | LF | 2,500 | $ 19.00 | $ 47,500.00 | $ 13.00 | $ 32,500.00 | $ 23.38 | $ 58,450.00 | $ 27.95 | $ 69,875.00 | $ 25.00 | $ 62,500.00 | $ 9.25 | $ 23,125.00 | $ 9.00 | $ 22,500.00 | $ 45.00 | $ 112,500.00 | $ 10.00 | $ 25,000.00 | $ 35.00 | $ 87,500.00 | $ 13.00 | $ 32,500.00 | $ 9.90 | $ 24,750.00 | |
| 44 | 2"PVC S~ch, 80 Force Main, Installed Complete-in-Place | LF | 200 | $ 30.00 | $ 6,000.00 | $ 15.00 | $ 3,000.00 | $ 23.75 | $ 4,750.00 | $ 29.70 | $ 5,940.00 | $ 25.00 | $ 5,000.00 | $ 13.37 | $ 2,674.00 | $ 10.00 | $ 2,000.00 | $ 70.00 | $ 14,000.00 | $ 12.00 | $ 2,400.00 | $ 70.00 | $ 14,000.00 | $ 16.00 | $ 3,200.00 | $ 16.10 | $ 3,220.00 | |
| 45 | Horizontal Directional Drill for 2" Force Main | LS | 1 | $ 8,000.00 | $ 8,000.00 | $ 23,000.00 | $ 23,000.00 | $ 5,830.00 | $ 5,830.00 | $ 11,169.20 | $ 11,169.20 | $ 25,000.00 | $ 25,000.00 | $ 6,470.00 | $ 6,470.00 | $ 10,000.00 | $ 10,000.00 | $ 47,500.00 | $ 47,500.00 | $ 6,000.00 | $ 6,000.00 | $ 11,000.00 | $ 11,000.00 | $ 20,500.00 | $ 20,500.00 | $ 14,200.00 | $ 14,200.00 | |
| 46 | Force Main Cleanout, Installed Complete-in-Place | Each | 2 | $ 600.00 | $ 1,200.00 | $ 1,000.00 | $ 2,000.00 | $ 586.25 | $ 1,172.50 | $ 509.20 | $ 1,018.40 | $ 2,000.00 | $ 4,000.00 | $ 1,201.00 | $ 2,402.00 | $ 300.00 | $ 600.00 | $ 2,000.00 | $ 4,000.00 | $ 500.00 | $ 1,000.00 | $ 1,300.00 | $ 2,600.00 | $ 1,850.00 | $ 3,700.00 | $ 2,890.00 | $ 5,780.00 | |
| 47 | Grinder Farce Main Cleanout and Valve Vault, installed Complete-in-Place | Each | 12 | $ 750.00 | $ 9,000.00 | $ 5,000.00 | $ 60,000.00 | $ 1,763.75 | $ 21,165.00 | $ 824.98 | $ 9,899.76 | $ 2,000.00 | $ 24,000.00 | $ 1,323.53 | $ 15,882.36 | $ 600.00 | $ 7,200.00 | $ 2,500.00 | $ 30,000.00 | $ 600.00 | $ 7,200.00 | $ 6,800.00 | $ 81,600.00 | $ 1,270.00 | $ 15,240.00 | $ 3,450.00 | $ 41,400.00 | |
| 48 | Grinder Pump Assembly, 7nstailed Complete-in-Place | Each | 12 | $ 6,200.00 | $ 74,400.00 | $ 8,000.00 | $ 96,000.00 | $ 18,416.25 | $ 220,995.00 | $ 5,698.04 | $ 68,376.48 | $ 11,000.00 | $ 132,000.00 | $ 8,818.39 | $ 105,820.68 | $ 6,000.00 | $ 72,000.00 | $ 9,500.00 | $ 114,000.00 | $ 7,500.00 | $ 90,000.00 | $ 23,000.00 | $ 276,000.00 | $ 9,300.00 | $ 111,600.00 | $ 12,200.00 | $ 146,400.00 | |
| $1,835,360.00 | $ 2,637,900.00 | $ 4,322,817.15 | $ 3,032,345.48 | $ 4,625,800.00 | $2,355,794.07 | $2,175,825.00 | $ 4,130,686.00 | $ 2,645,000.00 | $ 6,149,231.00 | $ 2,599,055.00 | $ 2,594,910.00 | |||||||||||||||||
| *Math err at Item #12 | *Math err at Item #25 | |||||||||||||||||||||||||||