| NO. | ITEM | UNIT | QUANTITY | ||||||||||||||||||||||||||
| Tidewater Utility Construc | Walter C. Via | Jamestown Contractor | Henderson Inc | J Sanders Construction | Franklin Mechanical | Suburban Grading | Basic Construction | M & W Construction | Chesapeake Bay Contractors | VICO Construction Corp. | T. A. Sheets | Total Engineering | |||||||||||||||||
| 1 | Mobilization (5% of total price of all other bid items) | LS | 1 | $186,033.50 | $ 186,033.50 | $ 75,000.00 | $ 75,000.00 | $100,000.00 | $ 100,000.00 | $137,209.00 | $ 137,209.00 | $ 28,000.00 | $ 28,000.00 | $196,530.50 | $ 196,530.50 | $225,000.00 | $ 225,000.00 | $ 54,800.00 | $ 54,800.00 | $112,000.00 | $ 112,000.00 | $215,000.00 | $ 215,000.00 | $ 91,596.00 | $ 91,596.00 | $ 50,000.00 | $ 50,000.00 | $117,986.17 | $ 117,986.17 |
| 2 | Undercut Excavation with Bedding Backfill | CY | 1,000 | $ 0.01 | $ 10.00 | $ 19.00 | $ 19,000.00 | $ 30.00 | $ 30,000.00 | $ 65.39 | $ 65,390.00 | $ 0.01 | $ 10.00 | $ 35.00 | $ 35,000.00 | $ 60.00 | $ 60,000.00 | $ 69.80 | $ 69,800.00 | $ 91.00 | $ 91,000.00 | $ 90.00 | $ 90,000.00 | $ 18.60 | $ 18,600.00 | $ 38.00 | $ 38,000.00 | $ 64.51 | $ 64,510.00 |
| 3 | Select Material - Sand | Ton | 9,000 | $ 0.01 | $ 90.00 | $ 22.00 | $ 198,000.00 | $ 6.25 | $ 56,250.00 | $ 1.00 | $ 9,000.00 | $ 0.01 | $ 90.00 | $ 15.00 | $ 135,000.00 | $ 0.01 | $ 90.00 | $ 17.40 | $ 156,600.00 | $ 15.25 | $ 137,250.00 | $ 42.00 | $ 378,000.00 | $ 23.50 | $ 211,500.00 | $ 0.01 | $ 90.00 | $ 9.07 | $ 81,630.00 |
| 4 | Select Material - Stone | Ton | 9,000 | $ 0.01 | $ 90.00 | $ 23.00 | $ 207,000.00 | $ 6.25 | $ 56,250.00 | $ 1.00 | $ 9,000.00 | $ 0.01 | $ 90.00 | $ 25.00 | $ 225,000.00 | $ 0.01 | $ 90.00 | $ 27.20 | $ 244,800.00 | $ 37.00 | $ 333,000.00 | $ 55.00 | $ 495,000.00 | $ 39.00 | $ 351,000.00 | $ 0.01 | $ 90.00 | $ 21.74 | $ 195,660.00 |
| 5 | Miscellaneous Unclassified Excavation as Directed by | CY | 1,000 | $ 0.01 | $ 10.00 | $ 12.00 | $ 12,000.00 | $ 5.00 | $ 5,000.00 | $ 13.30 | $ 13,300.00 | $ 0.01 | $ 10.00 | $ 20.00 | $ 20,000.00 | $ 25.00 | $ 25,000.00 | $ 61.90 | $ 61,900.00 | $ 20.00 | $ 20,000.00 | $ 42.00 | $ 42,000.00 | $ 8.50 | $ 8,500.00 | $ 0.01 | $ 10.00 | $ 9.40 | $ 9,400.00 |
| 6 | Rock Check Dam | Each | 5 | $ 50.00 | $ 250.00 | $ 75.00 | $ 375.00 | $ 50.00 | $ 250.00 | $ 237.42 | $ 1,187.10 | $ 20.00 | $ 100.00 | $ 100.00 | $ 500.00 | $ 375.00 | $ 1,875.00 | $ 329.00 | $ 1,645.00 | $ 2,290.00 | $ 11,450.00 | $ 1,000.00 | $ 5,000.00 | $ 850.00 | $ 4,250.00 | $ 25.00 | $ 125.00 | $ 491.25 | $ 2,456.25 |
| 7 | Temporary Silt Fence | LF | 1,000 | $ 4.00 | $ 4,000.00 | $ 2.75 | $ 2,750.00 | $ 1.30 | $ 1,300.00 | $ 2.66 | $ 2,660.00 | $ 1.00 | $ 1,000.00 | $ 4.00 | $ 4,000.00 | $ 4.00 | $ 4,000.00 | $ 2.40 | $ 2,400.00 | $ 2.00 | $ 2,000.00 | $ 2.00 | $ 2,000.00 | $ 2.50 | $ 2,500.00 | $ 1.00 | $ 1,000.00 | $ 3.00 | $ 3,000.00 |
| 8 | Temporary Silt Fence With Wire Support | LF | 3,000 | $ 6.00 | $ 18,000.00 | $ 4.00 | $ 12,000.00 | $ 2.20 | $ 6,600.00 | $ 4.32 | $ 12,960.00 | $ 4.00 | $ 12,000.00 | $ 7.00 | $ 21,000.00 | $ 5.00 | $ 15,000.00 | $ 3.20 | $ 9,600.00 | $ 2.25 | $ 6,750.00 | $ 3.50 | $ 10,500.00 | $ 4.90 | $ 14,700.00 | $ 3.00 | $ 9,000.00 | $ 5.00 | $ 15,000.00 |
| 9 | Inlet Protection | Each | 40 | $ 100.00 | $ 4,000.00 | $ 75.00 | $ 3,000.00 | $ 55.00 | $ 2,200.00 | $ 137.72 | $ 5,508.80 | $ 5.00 | $ 200.00 | $ 150.00 | $ 6,000.00 | $ 200.00 | $ 8,000.00 | $ 74.00 | $ 2,960.00 | $ 170.00 | $ 6,800.00 | $ 230.00 | $ 9,200.00 | $ 204.00 | $ 8,160.00 | $ 10.00 | $ 400.00 | $ 250.00 | $ 10,000.00 |
| 10 | Tree Protection | LF | 500 | $ 5.00 | $ 2,500.00 | $ 1.50 | $ 750.00 | $ 1.50 | $ 750.00 | $ 3.08 | $ 1,540.00 | $ 0.20 | $ 100.00 | $ 10.00 | $ 5,000.00 | $ 5.00 | $ 2,500.00 | $ 2.60 | $ 1,300.00 | $ 2.50 | $ 1,250.00 | $ 2.00 | $ 1,000.00 | $ 3.00 | $ 1,500.00 | $ 1.00 | $ 500.00 | $ 4.00 | $ 2,000.00 |
| 11 | Aggregate Base Material | Ton | 1,000 | $ 38.00 | $ 38,000.00 | $ 25.00 | $ 25,000.00 | $ 27.00 | $ 27,000.00 | $ 24.23 | $ 24,230.00 | $ 20.00 | $ 20,000.00 | $ 25.00 | $ 25,000.00 | $ 33.20 | $ 33,200.00 | $ 35.00 | $ 35,000.00 | $ 63.00 | $ 63,000.00 | $ 45.00 | $ 45,000.00 | $ 26.00 | $ 26,000.00 | $ 34.00 | $ 34,000.00 | $ 20.74 | $ 20,740.00 |
| 12 | Base Overlay Prior to Construction | SY | 5,000 | $ 6.00 | $ 30,000.00 | $ 8.00 | $ 40,000.00 | $ 7.00 | $ 35,000.00 | $ 11.92 | $ 59,600.00 | $ 5.50 | $ 27,500.00 | $ 8.00 | $ 40,000.00 | $ 7.50 | $ 37,500.00 | $ 8.50 | $ 42,500.00 | $ 8.00 | $ 40,000.00 | $ 8.30 | $ 41,500.00 | $ 8.20 | $ 41,000.00 | $ 8.00 | $ 40,000.00 | $ 8.34 | $ 41,700.00 |
| 13 | Geotextile Fabrics | SY | 4,000 | $ 3.00 | $ 12,000.00 | $ 3.00 | $ 12,000.00 | $ 1.50 | $ 6,000.00 | $ 2.07 | $ 8,280.00 | $ 1.00 | $ 4,000.00 | $ 1.25 | $ 5,000.00 | $ 2.50 | $ 10,000.00 | $ 2.10 | $ 8,400.00 | $ 1.25 | $ 5,000.00 | $ 2.50 | $ 10,000.00 | $ 4.40 | $ 17,600.00 | $ 5.00 | $ 20,000.00 | $ 2.24 | $ 8,960.00 |
| 14 | Trench Repair Prior to Reconstruction | LF | 9000 | $ 9.00 | $ 90,000.00 | $ 10.00 | $ 90,000.00 | $ 7.00 | $ 63,000.00 | $ 11.02 | $ 99,180.00 | $ 2.00 | $ 18,000.00 | $ 4.00 | $ 36,000.00 | $ 28.00 | $ 252,000.00 | $ 3.50 | $ 31,500.00 | $ 5.50 | $ 49,500.00 | $ 7.00 | $ 63,000.00 | $ 57.00 | $ 513,000.00 | $ 4.00 | $ 36,000.00 | $ 5.14 | $ 46,260.00 |
| 15 | Improved Shoulder | LF | 1,600 | $ 12.00 | $ 19,200.00 | $ 20.00 | $ 32,000.00 | $ 7.50 | $ 12,000.00 | $ 13.25 | $ 21,200.00 | $ 4.00 | $ 6,400.00 | $ 18.00 | $ 28,800.00 | $ 11.00 | $ 17,600.00 | $ 16.80 | $ 26,880.00 | $ 14.50 | $ 23,200.00 | $ 22.00 | $ 35,200.00 | $ 19.00 | $ 30,400.00 | $ 12.00 | $ 19,200.00 | $ 5.50 | $ 8,800.00 |
| 16 | Asphalt Concrete Pavement Overlay | SY | 5,000 | $ 8.00 | $ 40,000.00 | $ 8.00 | $ 40,000.00 | $ 8.00 | $ 40,000.00 | $ 5.94 | $ 29,700.00 | $ 7.00 | $ 35,000.00 | $ 7.50 | $ 37,500.00 | $ 7.10 | $ 35,500.00 | $ 8.40 | $ 42,000.00 | $ 7.50 | $ 37,500.00 | $ 8.30 | $ 41,500.00 | $ 8.20 | $ 41,000.00 | $ 6.50 | $ 32,500.00 | $ 8.34 | $ 41,700.00 |
| 17 | Reconstructed Asphalt Pavement | SY | 16,000 | $ 31.00 | $ 496,000.00 | $ 14.00 | $ 224,000.00 | $ 10.00 | $ 160,000.00 | $ 11.19 | $ 179,040.00 | $ 9.50 | $ 152,000.00 | $ 12.00 | $ 192,000.00 | $ 8.40 | $ 134,400.00 | $ 15.40 | $ 246,400.00 | $ 9.00 | $ 144,000.00 | $ 18.50 | $ 296,000.00 | $ 67.40 | $ 1,078,400.00 | $ 8.00 | $ 128,000.00 | $ 18.59 | $ 297,440.00 |
| 18 | Concrete Driveway Restoration at Perpendicular | LF | 70 | $ 50.00 | $ 3,500.00 | $ 65.00 | $ 4,550.00 | $ 50.00 | $ 3,500.00 | $ 85.39 | $ 5,977.30 | $ 15.00 | $ 1,050.00 | $ 50.00 | $ 3,500.00 | $ 83.49 | $ 5,844.30 | $ 240.00 | $ 16,800.00 | $ 108.00 | $ 7,560.00 | $ 130.00 | $ 9,100.00 | $ 84.00 | $ 5,880.00 | $ 45.00 | $ 3,150.00 | $ 24.98 | $ 1,748.60 |
| 19 | Exposed Aggregate Concrete Driveway Restoration at | LF | 30 | $ 100.00 | $ 3,000.00 | $ 95.00 | $ 2,850.00 | $ 50.00 | $ 1,500.00 | $ 156.53 | $ 4,695.90 | $ 25.00 | $ 750.00 | $ 60.00 | $ 1,800.00 | $ 106.25 | $ 3,187.50 | $ 533.00 | $ 15,990.00 | $ 158.00 | $ 4,740.00 | $ 160.00 | $ 4,800.00 | $ 92.00 | $ 2,760.00 | $ 70.00 | $ 2,100.00 | $ 32.98 | $ 989.40 |
| 20 | Asphalt Driveway Restoration at Perpendicular Mainline or Lateral Crossing | LF | 45 | $ 60.00 | $ 2,700.00 | $ 25.00 | $ 1,125.00 | $ 32.00 | $ 1,440.00 | $ 64.39 | $ 2,897.55 | $ 12.00 | $ 540.00 | $ 30.00 | $ 1,350.00 | $ 80.00 | $ 3,600.00 | $ 258.00 | $ 11,610.00 | $ 43.00 | $ 1,935.00 | $ 70.00 | $ 3,150.00 | $ 59.00 | $ 2,655.00 | $ 14.00 | $ 630.00 | $ 37.39 | $ 1,682.55 |
| 21 | Concrete Driveway Restoration at Longitudinal Lateral Installation in Driveway | SY | 50 | $ 150.00 | $ 7,500.00 | $ 80.00 | $ 4,000.00 | $ 50.00 | $ 2,500.00 | $ 132.74 | $ 6,637.00 | $ 45.00 | $ 2,250.00 | $ 200.00 | $ 10,000.00 | $ 123.63 | $ 6,181.50 | $ 273.00 | $ 13,650.00 | $ 152.00 | $ 7,600.00 | $ 130.00 | $ 6,500.00 | $ 79.00 | $ 3,950.00 | $ 75.00 | $ 3,750.00 | $ 56.20 | $ 2,810.00 |
| 22 | Exposed Aggregate Concrete Driveway Restoration at Longitudinal Lateral Installation in Driveway | SY | 50 | $ 150.00 | $ 7,500.00 | $ 100.00 | $ 5,000.00 | $ 50.00 | $ 2,500.00 | $ 138.14 | $ 6,907.00 | $ 70.00 | $ 3,500.00 | $ 230.00 | $ 11,500.00 | $ 159.38 | $ 7,969.00 | $ 282.00 | $ 14,100.00 | $ 209.00 | $ 10,450.00 | $ 165.00 | $ 8,250.00 | $ 82.00 | $ 4,100.00 | $ 100.00 | $ 5,000.00 | $ 56.20 | $ 2,810.00 |
| 23 | Asphalt Driveway Restoration at Longitudinal Lateral Installation in Driveway | SY | 113 | $ 50.00 | $ 5,650.00 | $ 22.00 | $ 2,486.00 | $ 15.00 | $ 1,695.00 | $ 52.59 | $ 5,942.67 | $ 12.00 | $ 1,356.00 | $ 20.00 | $ 2,260.00 | $ 60.10 | $ 6,791.30 | $ 122.00 | $ 13,786.00 | $ 42.00 | $ 4,746.00 | $ 85.00 | $ 9,605.00 | $ 66.00 | $ 7,458.00 | $ 20.00 | $ 2,260.00 | $ 29.54 | $ 3,338.02 |
| 24 | Aggregate Driveway Restoration | Ton | 240 | $ 38.00 | $ 9,120.00 | $ 22.00 | $ 5,280.00 | $ 25.00 | $ 6,000.00 | $ 29.00 | $ 6,960.00 | $ 14.00 | $ 3,360.00 | $ 30.00 | $ 7,200.00 | $ 33.20 | $ 7,968.00 | $ 55.40 | $ 13,296.00 | $ 59.00 | $ 14,160.00 | $ 50.00 | $ 12,000.00 | $ 30.00 | $ 7,200.00 | $ 50.00 | $ 12,000.00 | $ 21.74 | $ 5,217.60 |
| 25 | Reset Existing Valve Box or Manhole Frame and Cover for Pavement Overlay, Installed and Complete-in-Place | Each | 1 | $ 500.00 | $ 500.00 | $ 300.00 | $ 300.00 | $ 200.00 | $ 200.00 | $ 134.00 | $ 134.00 | $ 150.00 | $ 150.00 | $ 150.00 | $ 150.00 | $ 500.00 | $ 500.00 | $ 217.00 | $ 217.00 | $ 370.00 | $ 370.00 | $ 750.00 | $ 750.00 | $ 1,100.00 | $ 1,100.00 | $ 200.00 | $ 200.00 | $ 750.00 | $ 750.00 |
| 26 | 12-inch Culvert Pipe | LF | 40 | $ 90.00 | $ 3,600.00 | $ 40.00 | $ 1,600.00 | $ 20.00 | $ 800.00 | $ 47.50 | $ 1,900.00 | $ 12.00 | $ 480.00 | $ 50.00 | $ 2,000.00 | $ 70.12 | $ 2,804.80 | $ 49.40 | $ 1,976.00 | $ 32.00 | $ 1,280.00 | $ 72.00 | $ 2,880.00 | $ 31.00 | $ 1,240.00 | $ 40.00 | $ 1,600.00 | $ 58.41 | $ 2,336.40 |
| 27 | 15-inch Culvert Pipe | LF | 40 | $ 100.00 | $ 4,000.00 | $ 45.00 | $ 1,800.00 | $ 22.00 | $ 880.00 | $ 51.00 | $ 2,040.00 | $ 15.00 | $ 600.00 | $ 60.00 | $ 2,400.00 | $ 74.35 | $ 2,974.00 | $ 53.40 | $ 2,136.00 | $ 33.00 | $ 1,320.00 | $ 75.00 | $ 3,000.00 | $ 38.00 | $ 1,520.00 | $ 40.00 | $ 1,600.00 | $ 60.01 | $ 2,400.40 |
| 28 | 18-inch Culvert Pipe | LF | 40 | $ 125.00 | $ 5,000.00 | $ 55.00 | $ 2,200.00 | $ 24.00 | $ 960.00 | $ 57.00 | $ 2,280.00 | $ 20.00 | $ 800.00 | $ 70.00 | $ 2,800.00 | $ 86.62 | $ 3,464.80 | $ 71.50 | $ 2,860.00 | $ 35.00 | $ 1,400.00 | $ 80.00 | $ 3,200.00 | $ 43.00 | $ 1,720.00 | $ 40.00 | $ 1,600.00 | $ 65.20 | $ 2,608.00 |
| 29 | 8” DI Water Main, Installed Complete-in-Place | LF | 570 | $ 70.00 | $ 39,900.00 | $ 35.00 | $ 19,950.00 | $ 62.70 | $ 35,739.00 | $ 75.37 | $ 42,960.90 | $ 50.00 | $ 28,500.00 | $ 80.00 | $ 45,600.00 | $ 149.69 | $ 85,323.30 | $ 63.00 | $ 35,910.00 | $ 28.00 | $ 15,960.00 | $ 120.00 | $ 68,400.00 | $ 46.00 | $ 26,220.00 | $ 60.00 | $ 34,200.00 | $ 46.64 | $ 26,584.80 |
| 30 | Fire Hydrant Assemble, Type II-A | Each | 1 | $ 4,000.00 | $ 4,000.00 | $ 4,000.00 | $ 4,000.00 | $ 3,850.00 | $ 3,850.00 | $ 3,981.00 | $ 3,981.00 | $ 2,900.00 | $ 2,900.00 | $ 4,800.00 | $ 4,800.00 | $ 4,872.50 | $ 4,872.50 | $ 6,000.00 | $ 6,000.00 | $ 3,528.00 | $ 3,528.00 | $ 4,000.00 | $ 4,000.00 | $ 3,876.00 | $ 3,876.00 | $ 3,500.00 | $ 3,500.00 | $ 3,805.19 | $ 3,805.19 |
| 31 | 3 Vacuum Sewer Installed Complete-in-Place | LF | 1,350 | $ 130.00 | $ 175,500.00 | $ 35.00 | $ 47,250.00 | $ 44.50 | $ 60,075.00 | $ 48.00 | $ 64,800.00 | $ 47.00 | $ 63,450.00 | $ 40.00 | $ 54,000.00 | $ 110.00 | $ 148,500.00 | $ 67.40 | $ 90,990.00 | $ 22.00 | $ 29,700.00 | $ 110.00 | $ 148,500.00 | $ 54.00 | $ 72,900.00 | $ 90.00 | $ 121,500.00 | $ 33.41 | $ 45,103.50 |
| 32 | 4 Vacuum Sewer Installed Complete-in-Place | LF | 9,300 | $ 60.00 | $ 558,000.00 | $ 42.00 | $ 390,600.00 | $ 53.70 | $ 499,410.00 | $ 57.00 | $ 530,100.00 | $ 55.00 | $ 511,500.00 | $ 70.00 | $ 651,000.00 | $ 112.00 | $ 1,041,600.00 | $ 67.10 | $ 624,030.00 | $ 20.50 | $ 190,650.00 | $ 80.00 | $ 744,000.00 | $ 55.00 | $ 511,500.00 | $ 94.00 | $ 874,200.00 | $ 32.25 | $ 299,925.00 |
| 33 | 6 Vacuum Sewer Installed Complete-in-Place | LF | 4,480 | $ 80.00 | $ 358,400.00 | $ 61.00 | $ 273,280.00 | $ 60.70 | $ 271,936.00 | $ 64.00 | $ 286,720.00 | $ 62.00 | $ 277,760.00 | $ 80.00 | $ 358,400.00 | $ 114.00 | $ 510,720.00 | $ 67.70 | $ 303,296.00 | $ 25.00 | $ 112,000.00 | $ 82.00 | $ 367,360.00 | $ 56.00 | $ 250,880.00 | $ 98.00 | $ 439,040.00 | $ 37.51 | $ 168,044.80 |
| 34 | 4 Vacuum Sewer Isolation Valve and Gauge Tap " | Each | 4 | $ 1,500.00 | $ 6,000.00 | $ 1,000.00 | $ 4,000.00 | $ 2,500.00 | $ 10,000.00 | $ 2,418.00 | $ 9,672.00 | $ 1,400.00 | $ 5,600.00 | $ 3,500.00 | $ 14,000.00 | $ 1,932.00 | $ 7,728.00 | $ 2,570.00 | $ 10,280.00 | $ 1,344.00 | $ 5,376.00 | $ 2,000.00 | $ 8,000.00 | $ 1,653.00 | $ 6,612.00 | $ 1,500.00 | $ 6,000.00 | $ 1,870.60 | $ 7,482.40 |
| 35 | 6 Vacuum Sewer Isolation Valve and Gauge Tap " | Each | 2 | $ 2,000.00 | $ 4,000.00 | $ 1,200.00 | $ 2,400.00 | $ 2,800.00 | $ 5,600.00 | $ 2,708.00 | $ 5,416.00 | $ 1,600.00 | $ 3,200.00 | $ 4,200.00 | $ 8,400.00 | $ 2,072.00 | $ 4,144.00 | $ 2,900.00 | $ 5,800.00 | $ 1,510.00 | $ 3,020.00 | $ 2,200.00 | $ 4,400.00 | $ 1,833.00 | $ 3,666.00 | $ 1,700.00 | $ 3,400.00 | $ 2,079.60 | $ 4,159.20 |
| 36 | DI Casing Pipe, Installed Complete-in-Place | LF | 100 | $ 100.00 | $ 10,000.00 | $ 50.00 | $ 5,000.00 | $ 28.00 | $ 2,800.00 | $ 19.43 | $ 1,943.00 | $ 0.01 | $ 1.00 | $ 130.00 | $ 13,000.00 | $ 75.00 | $ 7,500.00 | $ 293.00 | $ 29,300.00 | $ 68.00 | $ 6,800.00 | $ 125.00 | $ 12,500.00 | $ 82.00 | $ 8,200.00 | $ 30.00 | $ 3,000.00 | $ 46.21 | $ 4,621.00 |
| 37 | End of Line Marker, Installed Complete-in-Place | Each | 11 | $ 100.00 | $ 1,100.00 | $ 250.00 | $ 2,750.00 | $ 155.00 | $ 1,705.00 | $ 73.00 | $ 803.00 | $ 50.00 | $ 550.00 | $ 125.00 | $ 1,375.00 | $ 386.00 | $ 4,246.00 | $ 275.00 | $ 3,025.00 | $ 158.00 | $ 1,738.00 | $ 270.00 | $ 2,970.00 | $ 376.00 | $ 4,136.00 | $ 50.00 | $ 550.00 | $ 350.10 | $ 3,851.10 |
| 38 | Shallow Vacuum Valve Pit and Collection Sump, Installed Complete in Place | Each | 5 | $ 4,000.00 | $ 20,000.00 | $ 3,500.00 | $ 17,500.00 | $ 3,875.00 | $ 19,375.00 | $ 3,748.00 | $ 18,740.00 | $ 3,500.00 | $ 17,500.00 | $ 6,000.00 | $ 30,000.00 | $ 4,356.25 | $ 21,781.25 | $ 5,780.00 | $ 28,900.00 | $ 3,526.00 | $ 17,630.00 | $ 4,300.00 | $ 21,500.00 | $ 7,692.00 | $ 38,460.00 | $ 4,200.00 | $ 21,000.00 | $ 6,144.49 | $ 30,722.45 |
| 39 | Standard Vacuum Valve Pit and Collection Sump, Installed Complete in Place | Each | 16 | $ 7,500.00 | $ 120,000.00 | $ 3,500.00 | $ 56,000.00 | $ 4,000.00 | $ 64,000.00 | $ 3,868.80 | $ 61,900.80 | $ 4,800.00 | $ 76,800.00 | $ 7,500.00 | $ 120,000.00 | $ 4,515.00 | $ 72,240.00 | $ 5,920.00 | $ 94,720.00 | $ 3,757.00 | $ 60,112.00 | $ 6,000.00 | $ 96,000.00 | $ 7,820.00 | $ 125,120.00 | $ 5,400.00 | $ 86,400.00 | $ 6,435.48 | $ 102,967.68 |
| 40 | Deep Vacuum Valve Pit and Collection Sump, Installed Complete in Place | Each | 17 | $ 9,500.00 | $ 161,500.00 | $ 4,000.00 | $ 68,000.00 | $ 5,000.00 | $ 85,000.00 | $ 4,696.00 | $ 79,832.00 | $ 5,900.00 | $ 100,300.00 | $ 8,000.00 | $ 136,000.00 | $ 5,018.75 | $ 85,318.75 | $ 6,540.00 | $ 111,180.00 | $ 3,838.00 | $ 65,246.00 | $ 6,400.00 | $ 108,800.00 | $ 8,256.00 | $ 140,352.00 | $ 6,500.00 | $ 110,500.00 | $ 7,278.80 | $ 123,739.60 |
| 41 | Vacuum Sewer Line Flushing and Testing | LS | 1 | $100,000.00 | $ 100,000.00 | $ 20,000.00 | $ 20,000.00 | $ 5,000.00 | $ 5,000.00 | $ 7,254.00 | $ 7,254.00 | $ 1,500.00 | $ 1,500.00 | $ 5,000.00 | $ 5,000.00 | $ 10,000.00 | $ 10,000.00 | $ 29,100.00 | $ 29,100.00 | $ 27,895.00 | $ 27,895.00 | $ 45,000.00 | $ 45,000.00 | $ 46,430.00 | $ 46,430.00 | $ 5,000.00 | $ 5,000.00 | $ 22,688.00 | $ 22,688.00 |
| 42 | 4” PVC Gravity Sewer Lateral, Installed Complete-in-Place | LF | 3,350 | $ 50.00 | $ 167,500.00 | $ 39.00 | $ 130,650.00 | $ 55.70 | $ 186,595.00 | $ 59.00 | $ 197,650.00 | $ 38.00 | $ 127,300.00 | $ 125.00 | $ 418,750.00 | $ 100.00 | $ 335,000.00 | $ 104.00 | $ 348,400.00 | $ 24.00 | $ 80,400.00 | $ 40.00 | $ 134,000.00 | $ 10.50 | $ 35,175.00 | $ 50.00 | $ 167,500.00 | $ 34.75 | $ 116,412.50 |
| 43 | 6” PVC Gravity Sewer Lateral, Installed Complete-in-Place | LF | 230 | $ 55.00 | $ 12,650.00 | $ 43.00 | $ 9,890.00 | $ 65.70 | $ 15,111.00 | $ 69.00 | $ 15,870.00 | $ 42.00 | $ 9,660.00 | $ 130.00 | $ 29,900.00 | $ 134.00 | $ 30,820.00 | $ 100.00 | $ 23,000.00 | $ 51.00 | $ 11,730.00 | $ 50.00 | $ 11,500.00 | $ 25.40 | $ 5,842.00 | $ 54.00 | $ 12,420.00 | $ 37.55 | $ 8,636.50 |
| 44 | 4” PVC Sewer Lateral Cleanout Assembly, Installed Complete-in-Place | Each | 152 | $ 125.00 | $ 19,000.00 | $ 295.00 | $ 44,840.00 | $ 118.00 | $ 17,936.00 | $ 15.00 | $ 2,280.00 | $ 225.00 | $ 34,200.00 | $ 225.00 | $ 34,200.00 | $ 126.25 | $ 19,190.00 | $ 325.00 | $ 49,400.00 | $ 167.00 | $ 25,384.00 | $ 800.00 | $ 121,600.00 | $ 153.00 | $ 23,256.00 | $ 350.00 | $ 53,200.00 | $ 320.75 | $ 48,754.00 |
| 45 | 6” PVC Sewer Lateral Cleanout Assembly, Installed Complete-in-Place | Each | 1 | $ 150.00 | $ 150.00 | $ 395.00 | $ 395.00 | $ 122.00 | $ 122.00 | $ 146.00 | $ 146.00 | $ 300.00 | $ 300.00 | $ 250.00 | $ 250.00 | $ 200.00 | $ 200.00 | $ 627.00 | $ 627.00 | $ 187.00 | $ 187.00 | $ 850.00 | $ 850.00 | $ 160.00 | $ 160.00 | $ 400.00 | $ 400.00 | $ 399.49 | $ 399.49 |
| 46 | 8” PVC Gravity Sewer Main, Installed Complete-in-Place | LF | 2,230 | $ 210.00 | $ 468,300.00 | $ 75.00 | $ 167,250.00 | $ 95.70 | $ 213,411.00 | $ 171.28 | $ 381,954.40 | $ 60.00 | $ 133,800.00 | $ 260.00 | $ 579,800.00 | $ 126.29 | $ 281,626.70 | $ 191.00 | $ 425,930.00 | $ 38.00 | $ 84,740.00 | $ 170.00 | $ 379,100.00 | $ 70.90 | $ 158,107.00 | $ 100.00 | $ 223,000.00 | $ 41.26 | $ 92,009.80 |
| 47 | 48” Diameter Precast Concrete Manhole, Installed Complete-in-Place | Each | 11 | $ 260.00 | $ 2,860.00 | $ 4,000.00 | $ 44,000.00 | $ 3,200.00 | $ 35,200.00 | $ 6,448.00 | $ 70,928.00 | $ 4,200.00 | $ 46,200.00 | $ 8,000.00 | $ 88,000.00 | $ 12,695.00 | $ 139,645.00 | $ 9,980.00 | $ 109,780.00 | $ 3,175.00 | $ 34,925.00 | $ 3,400.00 | $ 37,400.00 | $ 2,293.00 | $ 25,223.00 | $ 5,000.00 | $ 55,000.00 | $ 3,802.18 | $ 41,823.98 |
| 48 | Watertight Manhole Frame and Cover, Installed Complete-in-Place | Each | 11 | $ 8,000.00 | $ 88,000.00 | $ 600.00 | $ 6,600.00 | $ 700.00 | $ 7,700.00 | $ 411.27 | $ 4,523.97 | $ 400.00 | $ 4,400.00 | $ 625.00 | $ 6,875.00 | $ 535.00 | $ 5,885.00 | $ 1,350.00 | $ 14,850.00 | $ 602.00 | $ 6,622.00 | $ 965.00 | $ 10,615.00 | $ 1,915.00 | $ 21,065.00 | $ 450.00 | $ 4,950.00 | $ 562.55 | $ 6,188.05 |
| 49 | 2” PVC Force Main, Installed Complete-in-Place | LF | 1,600 | $ 38.00 | $ 60,800.00 | $ 16.00 | $ 25,600.00 | $ 55.70 | $ 89,120.00 | $ 41.92 | $ 67,072.00 | $ 8.00 | $ 12,800.00 | $ 20.00 | $ 32,000.00 | $ 104.00 | $ 166,400.00 | $ 19.70 | $ 31,520.00 | $ 7.00 | $ 11,200.00 | $ 34.00 | $ 54,400.00 | $ 22.50 | $ 36,000.00 | $ 18.00 | $ 28,800.00 | $ 35.55 | $ 56,880.00 |
| 50 | Manual Air Relief Valve, Installed Complete-in-Place | Each | 1 | $ 1,200.00 | $ 1,200.00 | $ 1,500.00 | $ 1,500.00 | $ 350.00 | $ 350.00 | $ 699.00 | $ 699.00 | $ 900.00 | $ 900.00 | $ 2,500.00 | $ 2,500.00 | $ 976.25 | $ 976.25 | $ 1,320.00 | $ 1,320.00 | $ 789.00 | $ 789.00 | $ 1,600.00 | $ 1,600.00 | $ 1,670.00 | $ 1,670.00 | $ 500.00 | $ 500.00 | $ 994.44 | $ 994.44 |
| 51 | 2” Force Main Gate Valve, Installed Complete-in-Place | Each | 1 | $ 750.00 | $ 750.00 | $ 600.00 | $ 600.00 | $ 750.00 | $ 750.00 | $ 602.00 | $ 602.00 | $ 600.00 | $ 600.00 | $ 1,500.00 | $ 1,500.00 | $ 758.75 | $ 758.75 | $ 1,190.00 | $ 1,190.00 | $ 489.00 | $ 489.00 | $ 1,250.00 | $ 1,250.00 | $ 742.00 | $ 742.00 | $ 300.00 | $ 300.00 | $ 556.09 | $ 556.09 |
| 52 | Tracer Wire Access Point | Each | 1 | $ 200.00 | $ 200.00 | $ 200.00 | $ 200.00 | $ 1,575.00 | $ 1,575.00 | $ 156.00 | $ 156.00 | $ 300.00 | $ 300.00 | $ 1,500.00 | $ 1,500.00 | $ 210.00 | $ 210.00 | $ 2,670.00 | $ 2,670.00 | $ 540.00 | $ 540.00 | $ 220.00 | $ 220.00 | $ 1,318.00 | $ 1,318.00 | $ 200.00 | $ 200.00 | $ 350.00 | $ 350.00 |
| 53 | Horizontal Directional Drill | LS | 1 | $222,240.00 | $ 222,240.00 | $ 78,000.00 | $ 78,000.00 | $ 41,000.00 | $ 41,000.00 | $ 41,440.00 | $ 41,440.00 | $ 84,000.00 | $ 84,000.00 | $ 80,000.00 | $ 80,000.00 | $163,265.00 | $ 163,265.00 | $227,000.00 | $ 227,000.00 | $189,530.00 | $ 189,530.00 | $180,000.00 | $ 180,000.00 | $427,800.00 | $ 427,800.00 | $ 55,000.00 | $ 55,000.00 | $ 54,887.38 | $ 54,887.38 |
| 54 | Grinder Force Main Cleanout & Valve Vault, Installed Complete-in-Place | Each | 2 | $ 8,500.00 | $ 17,000.00 | $ 1,500.00 | $ 3,000.00 | $ 1,500.00 | $ 3,000.00 | $ 1,310.00 | $ 2,620.00 | $ 900.00 | $ 1,800.00 | $ 1,500.00 | $ 3,000.00 | $ 5,300.00 | $ 10,600.00 | $ 4,930.00 | $ 9,860.00 | $ 3,280.00 | $ 6,560.00 | $ 2,000.00 | $ 4,000.00 | $ 5,216.00 | $ 10,432.00 | $ 4,000.00 | $ 8,000.00 | $ 1,263.19 | $ 2,526.38 |
| 55 | Vacuum Dual Buffer Tank, Installed Complete-in-Place | Each | 1 | $ 24,000.00 | $ 24,000.00 | $ 50,000.00 | $ 50,000.00 | $ 8,000.00 | $ 8,000.00 | $ 12,480.00 | $ 12,480.00 | $ 9,000.00 | $ 9,000.00 | $ 20,000.00 | $ 20,000.00 | $ 14,707.50 | $ 14,707.50 | $ 38,000.00 | $ 38,000.00 | $ 23,200.00 | $ 23,200.00 | $ 28,000.00 | $ 28,000.00 | $ 10,462.00 | $ 10,462.00 | $ 20,000.00 | $ 20,000.00 | $ 10,430.49 | $ 10,430.49 |
| 56 | Grinder Pump Station, Installed Complete-in-Place | LS | 1 | $271,400.00 | $ 271,400.00 | $280,000.00 | $ 280,000.00 | $163,000.00 | $ 163,000.00 | $230,534.23 | $ 230,534.23 | $150,000.00 | $ 150,000.00 | $330,000.00 | $ 330,000.00 | $276,477.19 | $ 276,477.19 | $336,000.00 | $ 336,000.00 | $150,000.00 | $ 150,000.00 | $215,000.00 | $ 215,000.00 | $187,015.00 | $ 187,015.00 | $160,000.00 | $ 160,000.00 | $120,384.23 | $ 120,384.23 |
| TOTAL: | $ 3,906,703.50 | $ 2,777,321.00 | $ 2,470,935.00 | $ 2,868,434.62 | $ 2,024,157.00 | $4,127,140.50 | $ 4,362,775.39 | $ 4,136,984.00 | $ 2,305,212.00 | $ 4,654,100.00 | $ 4,681,908.00 | $ 2,940,365.00 | $ 2,398,861.44 | ||||||||||||||||
| Bid form submitted reads: | $ 2,471,205.00 | $ 2,947,521.23 | $ 4,362,805.39 | $ 2,248,512.00 | $ 4,643,798.00 | $ 2,920,115.00 | $ 2,401,861.44 | ||||||||||||||||||||||
| Difference from form | $ (270.00) | $ (79,086.61) | $ (30.00) | $ 56,700.00 | $ 38,110.00 | $ 20,250.00 | $ (3,000.00) | ||||||||||||||||||||||